Category Archives: shotsale
Updated 13 Shortsale Property Package ~Great Income Producers
I just got some hot deals and I wanted to let you know as soon as possible I’ll get these properties or available find some other investors and go in and take all these properties of my hands. Check out these numbers subtract the renovation figures if you can do better. But you can’t beat these numbers. Drive by take a look at it, and submit your offers.
4090 Old Spanish Trail, Boynton, FL
$49,900
3 Bed, 1.5 Bath Home
Potential Rental Income $1,000 month
Currently Vacant
| Sales Price | $59,900.00 |
| Taxes | $1,000.00 |
| Insurance | $1,500.00 |
| Management Fee | $1,200.00 |
| Maintenance | $1,200.00 |
| Utilities | $0.00 |
| HOA | $0.00 |
| Vacancy | $600.00 |
| Total Expense | $5,500.00 |
| Rental Income | $12,000.00 |
| NOI | $6,500.00 |
| Net Yield | 10.85% |
| Gross NOI | 20.03% |
All figures approximate. Great house in good area with central a/c. Price includes $10,000 renovation credit.
1377 7th Street, West Palm Beach, FL
$39,500
3 Bed, 1 Bath Home
Potential Rental Income $1,000 month
| Sales Price | $58,000.00 |
| Taxes | $1,430.00 |
| Insurance | $1,500.00 |
| Management Fee | $1,200.00 |
| Maintenance | $1,200.00 |
| Utilities | $0.00 |
| HOA | $0.00 |
| Vacancy | $600.00 |
| Total Expense | $5,930.00 |
| Rental Income | $12,000.00 |
| NOI | $6,070.00 |
| Net Yield | 10.47% |
| Gross NOI | 20.69% |
All figures approximate. Price includes $10,000 renovation credit.
1441 8th Street, West Palm Beach, FL
$39,500
3 Bed, 1 Bath Home
Potential Rental Income $1,000 month
Currently Vacant
|
Sales Price |
$58,000.00 |
|
Taxes |
$1,501.00 |
|
Insurance |
$1,500.00 |
|
Management Fee |
$1,200.00 |
|
Maintenance |
$1,200.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$600.00 |
|
Total Expense |
$6,001.00 |
|
Rental Income |
$12,000.00 |
|
NOI |
$5,999.00 |
|
Net Yield |
10.34% |
|
Gross NOI |
20.69% |
All figures approximate. Price includes $15,000 renovation credit
619 8th Street, West Palm Beach, FL
$259,000
2 Bed, 1 Bath Home
10 UNIT APARTMENT BUILDING
2 Bedroom, 1 Bathroom Units
Potential Rental Income $7,500 month
Currently Vacant
|
Sales Price |
$349,900.00 |
|
Taxes |
$3,000.00 |
|
Insurance |
$3,000.00 |
|
Management Fee |
$9,000.00 |
|
Maintenance |
$9,000.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$4,500.00 |
|
Total Expense |
$28,500.00 |
|
Rental Income |
$90,000.00 |
|
NOI |
$61,500.00 |
|
Net Yield |
17.58% |
|
Gross NOI |
25.72% |
All figures approximate. Price includes renovation credit.
1621 Tropical Drivee, Lake Worth, FL
$35,000
2 Bed, 1 Bath Home
Potential Rental Income $850 month
Currently Vacant
|
Sales Price |
$39,900.00 |
|
Taxes |
$1,137.00 |
|
Insurance |
$1,500.00 |
|
Management Fee |
$1,200.00 |
|
Maintenance |
$1,020.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$510.00 |
|
Total Expense |
$5,36700 |
|
Rental Income |
$10,200.00 |
|
NOI |
$4,833.00 |
|
Net Yield |
12.11% |
|
Gross NOI |
25.55% |
All figures approximate.
619 59th Street, West Palm Beach, FL
$39,900
2 Bed, 2 Bath Home
Potential Rental Income $900 month
Currently Vacant
|
Sales Price |
$42,000.00 |
|
Taxes |
$1,305.00 |
|
Insurance |
$1,500.00 |
|
Management Fee |
$1,200.00 |
|
Maintenance |
$1,080.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$540.00 |
|
Total Expense |
$5,625.00 |
|
Rental Income |
$10,800.00 |
|
NOI |
$5,175.00 |
|
Net Yield |
12.32% |
|
Gross NOI |
25.71% |
All figures approximate. Solid home in good rental area with central a/c. Price includes $10,000 renovation credit.
254 Lytton Court, West Palm Beach, FL
$79,900
3 Bed, 2 Bath Home
Potential Rental Income $2,000 month
Currently Vacant
|
Sales Price |
$115,000.00 |
|
Taxes |
$3,000.00 |
|
Insurance |
$1,700.00 |
|
Management Fee |
$2,400.00 |
|
Maintenance |
$2,400.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$1,200.00 |
|
Total Expense |
$10,700.00 |
|
Rental Income |
$24,000.00 |
|
NOI |
$13,300.00 |
|
Net Yield |
11.57% |
|
Gross NOI |
20.87% |
All figures approximate. Home with cottage in Historic area of WPB. Price includes $XXX renovation credit.
5344 Bosque Lane, #104, WPB
$39,900
2 Bed, 1 Bath Home
Potential Rental Income $900 month
Currently Vacant
|
Sales Price |
$42,000.00 |
|
Taxes |
$200.00 |
|
Insurance |
$0.00 |
|
Management Fee |
$1,200.00 |
|
Maintenance |
$1,080.00 |
|
Utilities |
$0.00 |
|
HOA |
$3,120.00 |
|
Vacancy |
$540.00 |
|
Total Expense |
$6,140.00 |
|
Rental Income |
$10,800.00 |
|
NOI |
$4,660.00 |
|
Net Yield |
11.10% |
|
Gross NOI |
25.71% |
All figures approximate. Beautifully renovated townhome in desirable rental/owner area. Price includes $2,000 renovation credit.
3850 Orange Street, Lantana, FL.
$45,000
3 Bed, 1 Bath Home
Current Rental Income $900 month
Currently Occupied
|
Sales Price |
$59,000.00 |
|
Taxes |
$863.00 |
|
Insurance |
$1,500.00 |
|
Management Fee |
$1,200.00 |
|
Maintenance |
$1,080.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$0.00 |
|
Total Expense |
$4,643.00 |
|
Rental Income |
$10,800.00 |
|
NOI |
$6,157.00 |
|
Net Yield |
10.44% |
|
Gross NOI |
18.31% |
All figures approximate. Price includes $6,150 renovation credit.
4001 San Castle Blvd. Lantana, FL
$39,900
3 Bed, 2 Bath Home
Potential Rental Income $1,000 month
Currently Vacant
|
Taxes |
$808.00 |
|
Insurance |
$1,500.00 |
|
Management Fee |
$1,200.00 |
|
Maintenance |
$1,200.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$600.00 |
|
Total Expense |
$5,308.00 |
|
Rental Income |
$12,000.00 |
|
NOI |
$6,692.00 |
|
Net Yield |
11.17% |
|
Gross NOI |
20.03% |
All figures approximate. Great house in good area on huge corner lot. Price includes $15,000 renovation credit.
125 South F Street, Lake Worth, FL
$97,700
DUPLEX – 2 Apartments
Current Rental Income $1,650 month
Currently Occupied
|
Sales Price |
$97,700.00 |
|
Taxes |
$2,033.00 |
|
Insurance |
$1,650.00 |
|
Management Fee |
$1,980.00 |
|
Maintenance |
$2,040.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$0.00 |
|
Total Expense |
$7,703.00 |
|
Rental Income |
$20,400.00 |
|
NOI |
$12,697.00 |
|
Net Yield |
13.00% |
|
Gross NOI |
20.88% |
All figures approximate. CBS Duplex: 2/1 & 1/1. Needs less than $2K in light repairs/paint
Tenants pay own utilities; owner pays lawn.
510 South F Street, Lake Worth, FL
$77,000
TRIPLEX – 3 Apartments
Potential Rental Income $2,000 month
Currently Vacant
|
Sales Price |
$129,900.00 |
|
Taxes |
$2,940.00 |
|
Insurance |
$1,900.00 |
|
Management Fee |
$1,200.00 |
|
Maintenance |
$2,400.00 |
|
Utilities |
$0.00 |
|
HOA |
$0.00 |
|
Vacancy |
$1,200.00 |
|
Total Expense |
$9,640.00 |
|
Rental Income |
$24,000.00 |
|
NOI |
$14,360.00 |
|
Net Yield |
11.05% |
|
Gross NOI |
18.48% |
All figures approximate. CBS Triplex 2/1, 1/1 & 1/1. Price includes $32,000 renovation credit
For more information about this property and others like this one visit www.southfloridareinvestments.com
Cash or Hard Money
561.670.3297
edays@rocketmail.com











